Overview
- Updated On:
- March 28, 2026
Description
Welcome to an exceptional opportunity to create a beautiful primary residence with built-in income. This two-story, all-brick property features 5 bedrooms and 2 bathrooms, plus a separate rear ADU with its own entrance and address, offering flexibility for investors or owner-occupants alike.
Both the main home and the ADU have previously been rented, generating over $2,200 per month in combined income. With a full rehab, projected rental income could exceed $3,200 per month. For owner-occupants, this is an ideal house-hack opportunity—live in one home while generating additional income from the other, all without shared walls.
The after-repair value (ARV) is estimated between $200,000-$240,000 in today’s market.
The ADU address is 1922 Crop St., accessed via the alley. The ADU address is 1922 Crop St., accessed via the alley. The ADU is located on the same parcel and is included with this listing.
- Principal and Interest
- Property Tax
- HOA fee
- Private Mortgage Insurance
